Arrow scroll
Azelio logo
Annual report
2019
The year in brief
+
CEO comment
+
+
About Azelio
Technology
+
Company overview
+
Board & Management
+
+
Partner network
+
The market
+
Shareholder information
+
Financials
Administration report
+
Financial statements
Group
Consolidated statement of income and other comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Parent company
Parent company income statement
Parent company balance sheet
Parent company statement of changes in equity
Parent company cash flow statement
Notes to the consolidated statements
Note 1 – Notes to the consolidated statements
Note 2 – Summary of significant accounting policies
Note 3 – Significant accounting estimates and judgements
Note 4 – Financial risk management
Note 5 – Segment information
Note 6 – Net sales
Note 7 – Remuneration to auditors
Note 8 – Employee benefits, etc.
Note 9 – Other operating income
Note 10 – Other operating expenses
Note 11 – Net exchange rate differences
Note 12 – Income tax
Note 13 – Intangible assets
Note 14 – Property, plant and equipment
Note 15 – Financial instruments by category
Note 16 – Trade receivables
Note 17– Other current receivables
Note 18 – Prepaid expenses and accrued income
Note 19 – Cash and cash equivalents
Note 20 – Share capital and other contributed capital
Note 21 – Deferred tax
Note 22 – Loan liabilities
Note 23 – Contract liabilities
Note 24 – Accrued expenses and deferred income
Note 25 – Leases
Note 26 – Share based remuneration
Note 27 – Earnings per share
Note 28 – Related party transactions
Note 29 – Changes to liabilities that belong to financing activities
Note 30 – Adjustments for non cash items
Note 31 – Effects at transition to International Financial Reporting Standards (IFRS)
Note 32 – Events after the end of the reporting period
Notes parent company
Note 33 – Revenue
Note 34 – Other operating income
Note 35 – Other operating expenses
Note 36 – Audit fees
Note 37 – Employee benefits, etc.
Note 38 – Tax on net profit for the year
Note 39 – Participations in subsidiaries
Note 40 – Intangible assets
Note 41 – Property, plant and equipment
Note 42 – Deferred tax
Note 43 – Cash and bank balances
Note 44 – Trade receivables
Note 45 – Other current receivables
Note 46 – Prepaid expenses and accrued income
Note 47 – Loan liabilities
Note 48 – Contract liabilities
Note 49 – Accrued expenses and deferred income
Note 50 – Operating leases
Note 51 – Share based remuneration
Note 52 – Share capital
Note 53 – Related party transactions
Note 54 – Changes to liabilities that belong to financing activities
Note 55 – Adjustments for non cash items
Note 56 – Events after the end of the reporting period
Note 57 – Key ratio definitions
Note 58 – Proposed appropriation of profits
+
Board approval
+
+
show
hide
Group
Consolidated statement of income and other comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Parent company
Parent company income statement
Parent company balance sheet
Parent company statement of changes in equity
Parent company cash flow statement
Notes to the consolidated statements
Note 1 – Notes to the consolidated statements
Note 2 – Summary of significant accounting policies
Note 3 – Significant accounting estimates and judgements
Note 4 – Financial risk management
Note 5 – Segment information
Note 6 – Net sales
Note 7 – Remuneration to auditors
Note 8 – Employee benefits, etc.
Note 9 – Other operating income
Note 10 – Other operating expenses
Note 11 – Net exchange rate differences
Note 12 – Income tax
Note 13 – Intangible assets
Note 14 – Property, plant and equipment
Note 15 – Financial instruments by category
Note 16 – Trade receivables
Note 17– Other current receivables
Note 18 – Prepaid expenses and accrued income
Note 19 – Cash and cash equivalents
Note 20 – Share capital and other contributed capital
Note 21 – Deferred tax
Note 22 – Loan liabilities
Note 23 – Contract liabilities
Note 24 – Accrued expenses and deferred income
Note 25 – Leases
Note 26 – Share based remuneration
Note 27 – Earnings per share
Note 28 – Related party transactions
Note 29 – Changes to liabilities that belong to financing activities
Note 30 – Adjustments for non cash items
Note 31 – Effects at transition to International Financial Reporting Standards (IFRS)
Note 32 – Events after the end of the reporting period
Notes parent company
Note 33 – Revenue
Note 34 – Other operating income
Note 35 – Other operating expenses
Note 36 – Audit fees
Note 37 – Employee benefits, etc.
Note 38 – Tax on net profit for the year
Note 39 – Participations in subsidiaries
Note 40 – Intangible assets
Note 41 – Property, plant and equipment
Note 42 – Deferred tax
Note 43 – Cash and bank balances
Note 44 – Trade receivables
Note 45 – Other current receivables
Note 46 – Prepaid expenses and accrued income
Note 47 – Loan liabilities
Note 48 – Contract liabilities
Note 49 – Accrued expenses and deferred income
Note 50 – Operating leases
Note 51 – Share based remuneration
Note 52 – Share capital
Note 53 – Related party transactions
Note 54 – Changes to liabilities that belong to financing activities
Note 55 – Adjustments for non cash items
Note 56 – Events after the end of the reporting period
Note 57 – Key ratio definitions
Note 58 – Proposed appropriation of profits
Note 27 – Earnings per share
SEK
2019
2018
Earnings per share
-3.80
-3.54
Measurements used in calculating earnings per share
Profit attributable to Parent Company shareholders used in calculating basic and diluted earnings per share
Profit attributable to Parent Company shareholders, kSEK
-160,897
-92,004
Number
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share
42,347,495
25,983,794
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share
42,347,495
25,983,794
Warrants
Adjustment for calculation of diluted earnings per share:
0
0
Warrants have not had any dilutive effect since a loss was reported for the period