Consolidated statement of changes in equity

Amounts in kSEK	Attributable to parent company shareholders
	Note	Share capital	Ongoing new share issue	Other paid-in capital	Reserves	Retained earnings incl. profit/loss for the year	Total equity
Opening balance, 1 January 2018	31	9,753	0	890,605	0	-663,212	237,146
Profit/loss for the year						-92,004	-92,004
Other comprehensive income for the year					-91		-91
Total comprehensive income for the year		9,753		890,605	-91	-755,217	145,050
Transactions with shareholders in their role as owners
New share issue		11,420		401,366		3,280	416,067
Warrants sold						600	600
Closing balance, 31 December 2018		21,174		1,291,971	-91	-751,337	561,717
Opening balance, 1 January 2019		21,174		1,291,971	-91	-751,337	561,717
Profit/loss for the year						-160,897	-160,897
Other comprehensive income for the year					-304		-304
Total comprehensive income for the year		21,174		1,291,971	-395	-912,233	400,516
Transactions with shareholders in their role as owners
Ongoing new share issue			24,703	282,397			307,100
New share issue				2,728			2,728
Warrants sold						29	29
Closing balance, 31 December 2019		21,174	24,703	1,577,096	-395	-912,204	710,374

The Notes on pages 40 to 69 constitute an integrated part of these consolidated accounts

Reserves consist entirely of a translation reserve. The translation reserve comprises exchange-rate differences arising from the translation of the income statements and balance sheets for all Group companies to the Group’s reporting currency.