This website uses cookies as described in our Cookie Policy. To see what cookies we serve and set your own preferences, please use your web browser’s settings. Otherwise, if you agree to our use of cookies, please continue to use our website.

Cash flow statement – parent company

Amounts in SEKNote20182017
Operating activities   
Profit/loss after financial items28-96,092,507-94,230,036
Adjustment for non-cash items3027,158,89816,530,845
Income tax paid -226,855-217,066
Cash flow from operating activities before changes in working capital -69,160,464-77,916,257
Cash flow from changes in working capital   
Increase (-)/decrease (+) in inventories 3,531,803-622,000
Increase (-)/decrease (+) in operating receivables -396,4201,909,659
Increase (+)/decrease (-) in operating liabilities 34,198,980-9,462,583
Cash flow from operating activities -31,826,101-86,091,181
Investing activities   
Purchase of property, plant and equipment -1,091,892-6,276,551
Purchase of intangible assets -66,391,826-72,980,114
Purchase of financial assets -1,401,103-1,150,063
Cash flow from investing activities -68,884,821-80,406,728
Financing activities   
New share issue 416,066,553205,731,454
Warrant programme 600,200
Repayment of debt -139,755-45,170,196
Cash flow from financing activities 416,526,998160,561,258
Cash flow for the year 315,816,075-5,936,651
Cash and cash equivalents at beginning of year 14,244,85520,181,506
Cash and cash equivalents at year-end29330,060,93114,244,855