This website uses cookies as described in our Cookie Policy. To see what cookies we serve and set your own preferences, please use your web browser’s settings. Otherwise, if you agree to our use of cookies, please continue to use our website.

Cash flow statement – Group

Amounts in SEKNote20182017
Operating activities   
Profit/loss after financial items28-91,845,235-97,446,976
Adjustment for non-cash items3018,627,65815,405,094
Income tax paid -226,855-217,066
Cash flow from operating activities before changes in working capital -73,444,432-82,258,948
Cash flow from changes in working capital   
Increase (-)/decrease (+) in inventories 3,531,803-622,000
Increase (-)/decrease (+) in operating receivables -257,0273,667,423
Increase (+)/decrease (-) in operating liabilities 34,154,223-4,662,271
Cash flow from operating activities -36,015,433-83,875,796
Investing activities   
Purchase of property, plant and equipment -1,108,322-6,276,551
Purchase of intangible assets -66,391,826-73,004,426
Purchase of financial assets 
Cash flow from investing activities -67,500,149-79,280,978
Financing activities   
New share issue 416,066,553205,731,454
Warrant programme 600,200
Repayment of debt -139,755-45,170,195
Cash flow from financing activities 416,526,998160,561,259
Cash flow for the year 313,011,417-2,595,515
Cash and cash equivalents at beginning of year 18,019,54320,858,948
Exchange rate differences in cash and cash equivalents 165,127-243,890
Cash and cash equivalents at year-end29331,196,08818,019,543